{
  "schemaVersion": 1,
  "reportId": "nettoatlas-referenzfaelle-2026",
  "title": "Netto-Report 2026: Referenzfälle 2025–2026",
  "methodologyUrl": "https://nettoatlas.de/methodik/",
  "representativeSample": false,
  "methodologyStatement": "Fest definierte technische Referenzfälle; keine Stichprobe, keine Schätzung und keine repräsentative Abbildung der Beschäftigten in Deutschland.",
  "scenarioManifest": {
    "id": "nettoatlas-report-reference-scenarios",
    "version": "1.0.0",
    "checksum": "sha256:04f3a5122d9bd9797a47eea9cba0bc0538a29a27d839fcd785258dd51b1494ed"
  },
  "generatedBy": "@nettoatlas/engine",
  "baselineGeneratedBy": "@nettoatlas/rules/2025-report-baseline",
  "engineFingerprint": "sha256:6BE926B3F8C05DBEE8C80846F429C6AE0ED91706C0AA4BE2FAD463EEDE635C69",
  "license": {
    "schemaVersion": 1,
    "status": "all-rights-reserved",
    "rightsHolder": "NettoAtlas",
    "copyrightNotice": "© 2026 NettoAtlas. Alle Rechte vorbehalten.",
    "permissionContact": "info@nettoatlas.de",
    "approvedBy": "Jaime Castillo",
    "approvedAt": "2026-08-01T20:28:47.287Z"
  },
  "rulePacks": [
    {
      "id": "tax-de-2025-report-baseline",
      "version": "1.0.0",
      "taxYear": 2025,
      "reviewState": "owner-validated",
      "sourceChecksum": "sha256:9581A87084BC3AD2960B741CB0C60B4FF437BEF0D1F17E43E0F2EE0D4A1D50A9",
      "sources": [
        {
          "id": "bmf-pap-2025",
          "url": "https://www.bundesfinanzministerium.de/Datenportal/Daten/frei-nutzbare-produkte/Anwendungen/Programmablaufplan-2025/Programmablaufplan-2025.html",
          "contentChecksum": "sha256:878EA4A0A1E0BB7122E44B02FE7F2E1D70B605768A2B42EC84F895365F4FB7E1"
        }
      ]
    },
    {
      "id": "social-de-2025-report-baseline",
      "version": "1.0.0",
      "taxYear": 2025,
      "reviewState": "owner-validated",
      "sourceChecksum": "sha256:DB7C5AA818B781032F83E0A366A91C4C9D760EF626F6F038B9437BE8936CE9E4",
      "sources": [
        {
          "id": "bmas-social-thresholds-2025",
          "url": "https://www.bmas.de/DE/Service/Gesetze-und-Gesetzesvorhaben/sozialversicherungs-rechengroessenverordnung-2025.html"
        },
        {
          "id": "bmg-health-reference-rate-2025",
          "url": "https://www.bundesgesundheitsministerium.de/presse/pressemitteilungen/vorlaeufige-finanzergebnisse-der-gkv-fuer-das-jahr-2024-pm-07-03-2025"
        },
        {
          "id": "bmg-care-financing-from-2025",
          "url": "https://www.bundesgesundheitsministerium.de/themen/pflege/online-ratgeber-pflege/die-pflegeversicherung/finanzierung"
        },
        {
          "id": "drv-values-2025",
          "url": "https://www.deutsche-rentenversicherung.de/DRV/DE/Experten/Zahlen-und-Fakten/Werte-der-Rentenversicherung/werte-der-rentenversicherung"
        }
      ]
    },
    {
      "id": "tax-de-2026",
      "version": "1.0.0",
      "taxYear": 2026,
      "reviewState": "owner-validated",
      "sourceChecksum": "sha256:E7D0B775FDB8087F498B6E078B69D7F9432AFF00786D2B7909FD22F5460064B5",
      "sources": [
        {
          "id": "bmf-pap-2026",
          "url": "https://www.bundesfinanzministerium.de/Datenportal/Daten/frei-nutzbare-produkte/Anwendungen/Programmablaufplan-2026/Programmablaufplan-2026.html",
          "contentChecksum": "sha256:63D8981646D139EBA2F4DD990C13B43C4FB3883B402A5A40CDDF253AA7AA96B4"
        }
      ]
    },
    {
      "id": "social-de-2026",
      "version": "1.0.1",
      "taxYear": 2026,
      "reviewState": "owner-validated",
      "sourceChecksum": "sha256:793F42F29A75493149CAD873EC11A9012637FFD8E229952BF173C7B854ECB5CF",
      "sources": [
        {
          "id": "bmas-rechengroessen-2026",
          "url": "https://www.bmas.de/DE/Service/Gesetze-und-Gesetzesvorhaben/sozialversicherungs-rechengroessenverordnung-2026.html"
        },
        {
          "id": "bmg-gkv-beitraege",
          "url": "https://www.bundesgesundheitsministerium.de/beitraege/seite"
        },
        {
          "id": "bmg-pflege",
          "url": "https://www.bundesgesundheitsministerium.de/themen/pflege/online-ratgeber-pflege/die-pflegeversicherung/finanzierung"
        },
        {
          "id": "sgb-xi-55",
          "url": "https://www.gesetze-im-internet.de/sgb_11/__55.html"
        },
        {
          "id": "minijob-zentrale-2026",
          "url": "https://magazin.minijob-zentrale.de/minijob-beitraege-2026/"
        },
        {
          "id": "drv-uebergangsbereich",
          "url": "https://www.deutsche-rentenversicherung.de/DRV/DE/Experten/Arbeitgeber-und-Steuerberater/summa-summarum/Lexikon/U/uebergangsbereich.html"
        },
        {
          "id": "sgb6-235",
          "url": "https://www.gesetze-im-internet.de/sgb_6/__235.html"
        },
        {
          "id": "sgb6-5",
          "url": "https://www.gesetze-im-internet.de/sgb_6/__5.html"
        },
        {
          "id": "sgb6-168",
          "url": "https://www.gesetze-im-internet.de/sgb_6/__168.html"
        },
        {
          "id": "sgb6-172",
          "url": "https://www.gesetze-im-internet.de/sgb_6/__172.html"
        },
        {
          "id": "sgb3-28",
          "url": "https://www.gesetze-im-internet.de/sgb_3/__28.html"
        },
        {
          "id": "sgb3-346",
          "url": "https://www.gesetze-im-internet.de/sgb_3/__346.html"
        },
        {
          "id": "drv-summa-2026-2",
          "url": "https://www.deutsche-rentenversicherung.de/SharedDocs/Downloads/DE/Fachliteratur_Kommentare_Gesetzestexte/summa_summarum/e_paper_und_broschueren/2026/2026_2_zeitschrift.pdf?__blob=publicationFile&v=3"
        }
      ]
    }
  ],
  "scenarios": [
    {
      "scenarioId": "gross-2500-class-1-nrw-childless",
      "title": "2.500 € · Steuerklasse I · NRW · kinderlos",
      "purpose": "Unterhalb aller Beitragsbemessungsgrenzen; Referenz für den regulären Einstiegsbereich.",
      "classification": "Technischer Referenzfall",
      "input": {
        "grossMonthly": "2500.00",
        "taxClass": 1,
        "federalState": "NW",
        "churchTax": {
          "liable": false
        },
        "payrollMonth": 1,
        "birthMonth": "1995-01",
        "careInsurance": {
          "isParent": false,
          "childlessSurchargeExemption": "none",
          "discountChildBirthMonths": []
        },
        "healthAdditionalRate": {
          "mode": "official-year-reference-average",
          "valuesByRuleYear": {
            "2025": "2.50",
            "2026": "2.90"
          }
        }
      },
      "outcomes": {
        "2025": {
          "gross": "2500.00",
          "net": "1766.59",
          "taxes": "194.66",
          "social": "538.75",
          "cashAdditions": "0.00",
          "cashDeductions": "0.00",
          "components": {
            "wageTax": "194.66",
            "solidarity": "0.00",
            "churchTax": "0.00",
            "health": "213.75",
            "care": "60.00",
            "pension": "232.50",
            "unemployment": "32.50"
          },
          "details": {
            "papWageTaxCents": "19466",
            "papSolidarityCents": "0",
            "papChurchTaxBaseCents": "0",
            "healthCareAssessmentBase": "2500.00",
            "pensionUnemploymentAssessmentBase": "2500.00",
            "healthAdditionalRatePercent": "2.5"
          },
          "rulePackIds": [
            "tax-de-2025-report-baseline@1.0.0",
            "social-de-2025-report-baseline@1.0.0"
          ]
        },
        "2026": {
          "gross": "2500.00",
          "net": "1768.92",
          "taxes": "187.33",
          "social": "543.75",
          "cashAdditions": "0.00",
          "cashDeductions": "0.00",
          "components": {
            "wage-tax": "187.33",
            "solidarity": "0.00",
            "church-tax": "0.00",
            "health": "218.75",
            "care": "60.00",
            "pension": "232.50",
            "unemployment": "32.50"
          },
          "details": {
            "papWageTaxCents": "18733",
            "papSolidarityCents": "0",
            "papChurchTaxBaseCents": "0",
            "papAgeReliefApplied": false,
            "papAgeReliefStartYear": "nicht anwendbar",
            "healthCareAssessmentBase": "2500.00",
            "pensionAssessmentBase": "2500.00",
            "aktivrenteActive": false,
            "aktivrenteEligibleMonths": 0,
            "aktivrenteFirstEligibleMonth": "2062-02",
            "aktivrenteExemptGross": "0",
            "retirementEmploymentProfileRequired": false,
            "retirementEmployeePensionInsurance": true,
            "retirementEmployeeUnemploymentInsurance": true,
            "temporalMonths": "2026-01",
            "annualCalculatedAsMonthlySum": false
          },
          "rulePackIds": [
            "tax-de-2026@1.0.0",
            "social-de-2026@1.0.1"
          ],
          "engineFingerprint": "sha256:6BE926B3F8C05DBEE8C80846F429C6AE0ED91706C0AA4BE2FAD463EEDE635C69"
        }
      }
    },
    {
      "scenarioId": "gross-4000-class-2-hamburg-parent",
      "title": "4.000 € · Steuerklasse II · Hamburg · Elternstatus",
      "purpose": "Steuerklasse II und dauerhafter Elternstatus ohne Abschlag für weitere Kinder.",
      "classification": "Technischer Referenzfall",
      "input": {
        "grossMonthly": "4000.00",
        "taxClass": 2,
        "federalState": "HH",
        "churchTax": {
          "liable": false
        },
        "payrollMonth": 1,
        "birthMonth": "1987-01",
        "careInsurance": {
          "isParent": true,
          "childlessSurchargeExemption": "none",
          "discountChildBirthMonths": []
        },
        "childrenAllowance": "1.0",
        "healthAdditionalRate": {
          "mode": "official-year-reference-average",
          "valuesByRuleYear": {
            "2025": "2.50",
            "2026": "2.90"
          }
        }
      },
      "outcomes": {
        "2025": {
          "gross": "4000.00",
          "net": "2726.50",
          "taxes": "435.50",
          "social": "838.00",
          "cashAdditions": "0.00",
          "cashDeductions": "0.00",
          "components": {
            "wageTax": "435.50",
            "solidarity": "0.00",
            "churchTax": "0.00",
            "health": "342.00",
            "care": "72.00",
            "pension": "372.00",
            "unemployment": "52.00"
          },
          "details": {
            "papWageTaxCents": "43550",
            "papSolidarityCents": "0",
            "papChurchTaxBaseCents": "0",
            "healthCareAssessmentBase": "4000.00",
            "pensionUnemploymentAssessmentBase": "4000.00",
            "healthAdditionalRatePercent": "2.5"
          },
          "rulePackIds": [
            "tax-de-2025-report-baseline@1.0.0",
            "social-de-2025-report-baseline@1.0.0"
          ]
        },
        "2026": {
          "gross": "4000.00",
          "net": "2728.67",
          "taxes": "425.33",
          "social": "846.00",
          "cashAdditions": "0.00",
          "cashDeductions": "0.00",
          "components": {
            "wage-tax": "425.33",
            "solidarity": "0.00",
            "church-tax": "0.00",
            "health": "350.00",
            "care": "72.00",
            "pension": "372.00",
            "unemployment": "52.00"
          },
          "details": {
            "papWageTaxCents": "42533",
            "papSolidarityCents": "0",
            "papChurchTaxBaseCents": "0",
            "papAgeReliefApplied": false,
            "papAgeReliefStartYear": "nicht anwendbar",
            "healthCareAssessmentBase": "4000.00",
            "pensionAssessmentBase": "4000.00",
            "aktivrenteActive": false,
            "aktivrenteEligibleMonths": 0,
            "aktivrenteFirstEligibleMonth": "2054-02",
            "aktivrenteExemptGross": "0",
            "retirementEmploymentProfileRequired": false,
            "retirementEmployeePensionInsurance": true,
            "retirementEmployeeUnemploymentInsurance": true,
            "temporalMonths": "2026-01",
            "annualCalculatedAsMonthlySum": false
          },
          "rulePackIds": [
            "tax-de-2026@1.0.0",
            "social-de-2026@1.0.1"
          ],
          "engineFingerprint": "sha256:6BE926B3F8C05DBEE8C80846F429C6AE0ED91706C0AA4BE2FAD463EEDE635C69"
        }
      }
    },
    {
      "scenarioId": "gross-5512-50-class-1-nrw-childless",
      "title": "5.512,50 € · Steuerklasse I · NRW · kinderlos",
      "purpose": "Exakt an der monatlichen KV/PV-Beitragsbemessungsgrenze 2025.",
      "classification": "Technischer Referenzfall",
      "input": {
        "grossMonthly": "5512.50",
        "taxClass": 1,
        "federalState": "NW",
        "churchTax": {
          "liable": false
        },
        "payrollMonth": 1,
        "birthMonth": "1980-01",
        "careInsurance": {
          "isParent": false,
          "childlessSurchargeExemption": "none",
          "discountChildBirthMonths": []
        },
        "healthAdditionalRate": {
          "mode": "official-year-reference-average",
          "valuesByRuleYear": {
            "2025": "2.50",
            "2026": "2.90"
          }
        }
      },
      "outcomes": {
        "2025": {
          "gross": "5512.50",
          "net": "3383.40",
          "taxes": "941.16",
          "social": "1187.94",
          "cashAdditions": "0.00",
          "cashDeductions": "0.00",
          "components": {
            "wageTax": "941.16",
            "solidarity": "0.00",
            "churchTax": "0.00",
            "health": "471.32",
            "care": "132.30",
            "pension": "512.66",
            "unemployment": "71.66"
          },
          "details": {
            "papWageTaxCents": "94116",
            "papSolidarityCents": "0",
            "papChurchTaxBaseCents": "0",
            "healthCareAssessmentBase": "5512.50",
            "pensionUnemploymentAssessmentBase": "5512.50",
            "healthAdditionalRatePercent": "2.5"
          },
          "rulePackIds": [
            "tax-de-2025-report-baseline@1.0.0",
            "social-de-2025-report-baseline@1.0.0"
          ]
        },
        "2026": {
          "gross": "5512.50",
          "net": "3388.71",
          "taxes": "924.83",
          "social": "1198.96",
          "cashAdditions": "0.00",
          "cashDeductions": "0.00",
          "components": {
            "wage-tax": "924.83",
            "solidarity": "0.00",
            "church-tax": "0.00",
            "health": "482.34",
            "care": "132.30",
            "pension": "512.66",
            "unemployment": "71.66"
          },
          "details": {
            "papWageTaxCents": "92483",
            "papSolidarityCents": "0",
            "papChurchTaxBaseCents": "0",
            "papAgeReliefApplied": false,
            "papAgeReliefStartYear": "nicht anwendbar",
            "healthCareAssessmentBase": "5512.50",
            "pensionAssessmentBase": "5512.50",
            "aktivrenteActive": false,
            "aktivrenteEligibleMonths": 0,
            "aktivrenteFirstEligibleMonth": "2047-02",
            "aktivrenteExemptGross": "0",
            "retirementEmploymentProfileRequired": false,
            "retirementEmployeePensionInsurance": true,
            "retirementEmployeeUnemploymentInsurance": true,
            "temporalMonths": "2026-01",
            "annualCalculatedAsMonthlySum": false
          },
          "rulePackIds": [
            "tax-de-2026@1.0.0",
            "social-de-2026@1.0.1"
          ],
          "engineFingerprint": "sha256:6BE926B3F8C05DBEE8C80846F429C6AE0ED91706C0AA4BE2FAD463EEDE635C69"
        }
      }
    },
    {
      "scenarioId": "gross-5812-50-class-1-nrw-childless",
      "title": "5.812,50 € · Steuerklasse I · NRW · kinderlos",
      "purpose": "Exakt an der monatlichen KV/PV-Beitragsbemessungsgrenze 2026.",
      "classification": "Technischer Referenzfall",
      "input": {
        "grossMonthly": "5812.50",
        "taxClass": 1,
        "federalState": "NW",
        "churchTax": {
          "liable": false
        },
        "payrollMonth": 1,
        "birthMonth": "1980-01",
        "careInsurance": {
          "isParent": false,
          "childlessSurchargeExemption": "none",
          "discountChildBirthMonths": []
        },
        "healthAdditionalRate": {
          "mode": "official-year-reference-average",
          "valuesByRuleYear": {
            "2025": "2.50",
            "2026": "2.90"
          }
        }
      },
      "outcomes": {
        "2025": {
          "gross": "5812.50",
          "net": "3551.85",
          "taxes": "1040.91",
          "social": "1219.74",
          "cashAdditions": "0.00",
          "cashDeductions": "0.00",
          "components": {
            "wageTax": "1040.91",
            "solidarity": "0.00",
            "churchTax": "0.00",
            "health": "471.32",
            "care": "132.30",
            "pension": "540.56",
            "unemployment": "75.56"
          },
          "details": {
            "papWageTaxCents": "104091",
            "papSolidarityCents": "0",
            "papChurchTaxBaseCents": "0",
            "healthCareAssessmentBase": "5512.50",
            "pensionUnemploymentAssessmentBase": "5812.50",
            "healthAdditionalRatePercent": "2.5"
          },
          "rulePackIds": [
            "tax-de-2025-report-baseline@1.0.0",
            "social-de-2025-report-baseline@1.0.0"
          ]
        },
        "2026": {
          "gross": "5812.50",
          "net": "3536.88",
          "taxes": "1011.41",
          "social": "1264.21",
          "cashAdditions": "0.00",
          "cashDeductions": "0.00",
          "components": {
            "wage-tax": "1011.41",
            "solidarity": "0.00",
            "church-tax": "0.00",
            "health": "508.59",
            "care": "139.50",
            "pension": "540.56",
            "unemployment": "75.56"
          },
          "details": {
            "papWageTaxCents": "101141",
            "papSolidarityCents": "0",
            "papChurchTaxBaseCents": "0",
            "papAgeReliefApplied": false,
            "papAgeReliefStartYear": "nicht anwendbar",
            "healthCareAssessmentBase": "5812.50",
            "pensionAssessmentBase": "5812.50",
            "aktivrenteActive": false,
            "aktivrenteEligibleMonths": 0,
            "aktivrenteFirstEligibleMonth": "2047-02",
            "aktivrenteExemptGross": "0",
            "retirementEmploymentProfileRequired": false,
            "retirementEmployeePensionInsurance": true,
            "retirementEmployeeUnemploymentInsurance": true,
            "temporalMonths": "2026-01",
            "annualCalculatedAsMonthlySum": false
          },
          "rulePackIds": [
            "tax-de-2026@1.0.0",
            "social-de-2026@1.0.1"
          ],
          "engineFingerprint": "sha256:6BE926B3F8C05DBEE8C80846F429C6AE0ED91706C0AA4BE2FAD463EEDE635C69"
        }
      }
    },
    {
      "scenarioId": "gross-6000-class-4-bavaria-church-factor",
      "title": "6.000 € · Steuerklasse IV mit Faktor · Bayern · Kirchensteuer",
      "purpose": "Faktorverfahren, bayerischer Kirchensteuersatz und Elternstatus mit einem weiteren berücksichtigungsfähigen Kind.",
      "classification": "Technischer Referenzfall",
      "input": {
        "grossMonthly": "6000.00",
        "taxClass": 4,
        "federalState": "BY",
        "churchTax": {
          "liable": true,
          "assessmentCase": "standard"
        },
        "payrollMonth": 1,
        "birthMonth": "1984-01",
        "careInsurance": {
          "isParent": true,
          "childlessSurchargeExemption": "none",
          "discountChildBirthMonths": [
            "2010-01",
            "2012-01"
          ]
        },
        "childrenAllowance": "1.0",
        "factor": "0.850",
        "healthAdditionalRate": {
          "mode": "official-year-reference-average",
          "valuesByRuleYear": {
            "2025": "2.50",
            "2026": "2.90"
          }
        }
      },
      "outcomes": {
        "2025": {
          "gross": "6000.00",
          "net": "3786.80",
          "taxes": "1020.44",
          "social": "1192.76",
          "cashAdditions": "0.00",
          "cashDeductions": "0.00",
          "components": {
            "wageTax": "954.25",
            "solidarity": "0.00",
            "churchTax": "66.19",
            "health": "471.32",
            "care": "85.44",
            "pension": "558.00",
            "unemployment": "78.00"
          },
          "details": {
            "papWageTaxCents": "95425",
            "papSolidarityCents": "0",
            "papChurchTaxBaseCents": "82741",
            "healthCareAssessmentBase": "5512.50",
            "pensionUnemploymentAssessmentBase": "6000.00",
            "healthAdditionalRatePercent": "2.5"
          },
          "rulePackIds": [
            "tax-de-2025-report-baseline@1.0.0",
            "social-de-2025-report-baseline@1.0.0"
          ]
        },
        "2026": {
          "gross": "6000.00",
          "net": "3772.25",
          "taxes": "993.07",
          "social": "1234.68",
          "cashAdditions": "0.00",
          "cashDeductions": "0.00",
          "components": {
            "wage-tax": "928.91",
            "solidarity": "0.00",
            "church-tax": "64.16",
            "health": "508.59",
            "care": "90.09",
            "pension": "558.00",
            "unemployment": "78.00"
          },
          "details": {
            "papWageTaxCents": "92891",
            "papSolidarityCents": "0",
            "papChurchTaxBaseCents": "80200",
            "papAgeReliefApplied": false,
            "papAgeReliefStartYear": "nicht anwendbar",
            "healthCareAssessmentBase": "5812.50",
            "pensionAssessmentBase": "6000.00",
            "aktivrenteActive": false,
            "aktivrenteEligibleMonths": 0,
            "aktivrenteFirstEligibleMonth": "2051-02",
            "aktivrenteExemptGross": "0",
            "retirementEmploymentProfileRequired": false,
            "retirementEmployeePensionInsurance": true,
            "retirementEmployeeUnemploymentInsurance": true,
            "temporalMonths": "2026-01",
            "annualCalculatedAsMonthlySum": false
          },
          "rulePackIds": [
            "tax-de-2026@1.0.0",
            "social-de-2026@1.0.1"
          ],
          "engineFingerprint": "sha256:6BE926B3F8C05DBEE8C80846F429C6AE0ED91706C0AA4BE2FAD463EEDE635C69"
        }
      }
    },
    {
      "scenarioId": "gross-8050-class-3-saxony-two-children",
      "title": "8.050 € · Steuerklasse III · Sachsen · zwei weitere Kinder",
      "purpose": "Exakt an der RV/AV-Beitragsbemessungsgrenze 2025 mit sächsischer Pflegeaufteilung.",
      "classification": "Technischer Referenzfall",
      "input": {
        "grossMonthly": "8050.00",
        "taxClass": 3,
        "federalState": "SN",
        "churchTax": {
          "liable": false
        },
        "payrollMonth": 1,
        "birthMonth": "1978-01",
        "careInsurance": {
          "isParent": true,
          "childlessSurchargeExemption": "none",
          "discountChildBirthMonths": [
            "2008-01",
            "2010-01",
            "2012-01"
          ]
        },
        "childrenAllowance": "2.0",
        "healthAdditionalRate": {
          "mode": "official-year-reference-average",
          "valuesByRuleYear": {
            "2025": "2.50",
            "2026": "2.90"
          }
        }
      },
      "outcomes": {
        "2025": {
          "gross": "8050.00",
          "net": "5413.99",
          "taxes": "1212.16",
          "social": "1423.85",
          "cashAdditions": "0.00",
          "cashDeductions": "0.00",
          "components": {
            "wageTax": "1212.16",
            "solidarity": "0.00",
            "churchTax": "0.00",
            "health": "471.32",
            "care": "99.23",
            "pension": "748.65",
            "unemployment": "104.65"
          },
          "details": {
            "papWageTaxCents": "121216",
            "papSolidarityCents": "0",
            "papChurchTaxBaseCents": "0",
            "healthCareAssessmentBase": "5512.50",
            "pensionUnemploymentAssessmentBase": "8050.00",
            "healthAdditionalRatePercent": "2.5"
          },
          "rulePackIds": [
            "tax-de-2025-report-baseline@1.0.0",
            "social-de-2025-report-baseline@1.0.0"
          ]
        },
        "2026": {
          "gross": "8050.00",
          "net": "5402.98",
          "taxes": "1180.50",
          "social": "1466.52",
          "cashAdditions": "0.00",
          "cashDeductions": "0.00",
          "components": {
            "wage-tax": "1180.50",
            "solidarity": "0.00",
            "church-tax": "0.00",
            "health": "508.59",
            "care": "104.63",
            "pension": "748.65",
            "unemployment": "104.65"
          },
          "details": {
            "papWageTaxCents": "118050",
            "papSolidarityCents": "0",
            "papChurchTaxBaseCents": "0",
            "papAgeReliefApplied": false,
            "papAgeReliefStartYear": "nicht anwendbar",
            "healthCareAssessmentBase": "5812.50",
            "pensionAssessmentBase": "8050.00",
            "aktivrenteActive": false,
            "aktivrenteEligibleMonths": 0,
            "aktivrenteFirstEligibleMonth": "2045-02",
            "aktivrenteExemptGross": "0",
            "retirementEmploymentProfileRequired": false,
            "retirementEmployeePensionInsurance": true,
            "retirementEmployeeUnemploymentInsurance": true,
            "temporalMonths": "2026-01",
            "annualCalculatedAsMonthlySum": false
          },
          "rulePackIds": [
            "tax-de-2026@1.0.0",
            "social-de-2026@1.0.1"
          ],
          "engineFingerprint": "sha256:6BE926B3F8C05DBEE8C80846F429C6AE0ED91706C0AA4BE2FAD463EEDE635C69"
        }
      }
    },
    {
      "scenarioId": "gross-8450-class-5-hesse-childless",
      "title": "8.450 € · Steuerklasse V · Hessen · kinderlos",
      "purpose": "Exakt an der RV/AV-Beitragsbemessungsgrenze 2026 mit Steuerklasse V.",
      "classification": "Technischer Referenzfall",
      "input": {
        "grossMonthly": "8450.00",
        "taxClass": 5,
        "federalState": "HE",
        "churchTax": {
          "liable": false
        },
        "payrollMonth": 1,
        "birthMonth": "1973-01",
        "careInsurance": {
          "isParent": false,
          "childlessSurchargeExemption": "none",
          "discountChildBirthMonths": []
        },
        "healthAdditionalRate": {
          "mode": "official-year-reference-average",
          "valuesByRuleYear": {
            "2025": "2.50",
            "2026": "2.90"
          }
        }
      },
      "outcomes": {
        "2025": {
          "gross": "8450.00",
          "net": "4283.30",
          "taxes": "2709.78",
          "social": "1456.92",
          "cashAdditions": "0.00",
          "cashDeductions": "0.00",
          "components": {
            "wageTax": "2598.41",
            "solidarity": "111.37",
            "churchTax": "0.00",
            "health": "471.32",
            "care": "132.30",
            "pension": "748.65",
            "unemployment": "104.65"
          },
          "details": {
            "papWageTaxCents": "259841",
            "papSolidarityCents": "11137",
            "papChurchTaxBaseCents": "0",
            "healthCareAssessmentBase": "5512.50",
            "pensionUnemploymentAssessmentBase": "8050.00",
            "healthAdditionalRatePercent": "2.5"
          },
          "rulePackIds": [
            "tax-de-2025-report-baseline@1.0.0",
            "social-de-2025-report-baseline@1.0.0"
          ]
        },
        "2026": {
          "gross": "8450.00",
          "net": "4246.18",
          "taxes": "2660.03",
          "social": "1543.79",
          "cashAdditions": "0.00",
          "cashDeductions": "0.00",
          "components": {
            "wage-tax": "2557.50",
            "solidarity": "102.53",
            "church-tax": "0.00",
            "health": "508.59",
            "care": "139.50",
            "pension": "785.85",
            "unemployment": "109.85"
          },
          "details": {
            "papWageTaxCents": "255750",
            "papSolidarityCents": "10253",
            "papChurchTaxBaseCents": "0",
            "papAgeReliefApplied": false,
            "papAgeReliefStartYear": "nicht anwendbar",
            "healthCareAssessmentBase": "5812.50",
            "pensionAssessmentBase": "8450.00",
            "aktivrenteActive": false,
            "aktivrenteEligibleMonths": 0,
            "aktivrenteFirstEligibleMonth": "2040-02",
            "aktivrenteExemptGross": "0",
            "retirementEmploymentProfileRequired": false,
            "retirementEmployeePensionInsurance": true,
            "retirementEmployeeUnemploymentInsurance": true,
            "temporalMonths": "2026-01",
            "annualCalculatedAsMonthlySum": false
          },
          "rulePackIds": [
            "tax-de-2026@1.0.0",
            "social-de-2026@1.0.1"
          ],
          "engineFingerprint": "sha256:6BE926B3F8C05DBEE8C80846F429C6AE0ED91706C0AA4BE2FAD463EEDE635C69"
        }
      }
    },
    {
      "scenarioId": "gross-9000-class-6-berlin-church",
      "title": "9.000 € · Steuerklasse VI · Berlin · Kirchensteuer",
      "purpose": "Oberhalb beider Beitragsbemessungsgrenzen, Steuerklasse VI und neun Prozent Kirchensteuer.",
      "classification": "Technischer Referenzfall",
      "input": {
        "grossMonthly": "9000.00",
        "taxClass": 6,
        "federalState": "BE",
        "churchTax": {
          "liable": true,
          "assessmentCase": "standard"
        },
        "payrollMonth": 1,
        "birthMonth": "1970-01",
        "careInsurance": {
          "isParent": false,
          "childlessSurchargeExemption": "none",
          "discountChildBirthMonths": []
        },
        "healthAdditionalRate": {
          "mode": "official-year-reference-average",
          "valuesByRuleYear": {
            "2025": "2.50",
            "2026": "2.90"
          }
        }
      },
      "outcomes": {
        "2025": {
          "gross": "9000.00",
          "net": "4266.57",
          "taxes": "3276.51",
          "social": "1456.92",
          "cashAdditions": "0.00",
          "cashDeductions": "0.00",
          "components": {
            "wageTax": "2873.75",
            "solidarity": "144.13",
            "churchTax": "258.63",
            "health": "471.32",
            "care": "132.30",
            "pension": "748.65",
            "unemployment": "104.65"
          },
          "details": {
            "papWageTaxCents": "287375",
            "papSolidarityCents": "14413",
            "papChurchTaxBaseCents": "287375",
            "healthCareAssessmentBase": "5512.50",
            "pensionUnemploymentAssessmentBase": "8050.00",
            "healthAdditionalRatePercent": "2.5"
          },
          "rulePackIds": [
            "tax-de-2025-report-baseline@1.0.0",
            "social-de-2025-report-baseline@1.0.0"
          ]
        },
        "2026": {
          "gross": "9000.00",
          "net": "4233.13",
          "taxes": "3223.08",
          "social": "1543.79",
          "cashAdditions": "0.00",
          "cashDeductions": "0.00",
          "components": {
            "wage-tax": "2832.83",
            "solidarity": "135.30",
            "church-tax": "254.95",
            "health": "508.59",
            "care": "139.50",
            "pension": "785.85",
            "unemployment": "109.85"
          },
          "details": {
            "papWageTaxCents": "283283",
            "papSolidarityCents": "13530",
            "papChurchTaxBaseCents": "283283",
            "papAgeReliefApplied": false,
            "papAgeReliefStartYear": "nicht anwendbar",
            "healthCareAssessmentBase": "5812.50",
            "pensionAssessmentBase": "8450.00",
            "aktivrenteActive": false,
            "aktivrenteEligibleMonths": 0,
            "aktivrenteFirstEligibleMonth": "2037-02",
            "aktivrenteExemptGross": "0",
            "retirementEmploymentProfileRequired": false,
            "retirementEmployeePensionInsurance": true,
            "retirementEmployeeUnemploymentInsurance": true,
            "temporalMonths": "2026-01",
            "annualCalculatedAsMonthlySum": false
          },
          "rulePackIds": [
            "tax-de-2026@1.0.0",
            "social-de-2026@1.0.1"
          ],
          "engineFingerprint": "sha256:6BE926B3F8C05DBEE8C80846F429C6AE0ED91706C0AA4BE2FAD463EEDE635C69"
        }
      }
    }
  ]
}